Adjust the parameters to see how the Cardano on-chain treasury would behave under different policy choices. The red dashed line is the do-nothing baseline; the purple line is your scenario.
4.0%
220M ADA
25%
12%
Yr 1 yield revenue
67M ADA
Yr 2+ net change
-58M
Depletion year
2045
Balance at year 10
839M
Your scenarioStatus quo (no change)
Baseline assumptions: treasury starts at 1,621M ADA. Status quo assumes 350M ADA annual outflow and 40M ADA annual replenishment with no yield. Loan return is modeled as a one-year-lagged fraction of annual spending. Strategic reserve is assumed to earn a blended 5% yield (BTC + stablecoin). Yield revenue is gross before reinvestment. Simulator output is a directional model, not financial advice.